


GALVESTON COUNTY · FRIENDSWOOD · 1.2 ACRES · ACREAGE ESTATE
1804 Heritage Park Dr
Friendswood, TX 77546
$875,000
$222 / SF · Est. $6,466/mo
5 BedsBedrooms
4.5 BathsBathrooms
3,950 SFSquare Footage
1.2 AcresLot Size
UnrestrictedLand Use
2016Year Built
01
Acreage Estate
3,950 Sq Ft · 5 Beds / 4.5 Baths
3,950 Sq Ft · 5 Beds / 4.5 Baths
02
Galveston County
Friendswood, TX 77546
Friendswood, TX 77546
03
Built 2016
MLS #73910248 · For Sale
MLS #73910248 · For Sale
Architectural & Land Narrative
Acreage Estate in Friendswood, Texas
Sprawling 1.2-acre private estate with mature oak canopy, custom resort pool, detached workshop/car collector garage, FEMA Zone X minimal flood hazard, and zero mandatory HOA deed restrictions.
Listing Courtesy of KW Preferred MLS Exchange. The Legacy Group represents prospective buyers on regional MLS properties, providing independent physical property condition diagnostics, valuation audits, and contract negotiation.
Financial Modeling
Estimated Monthly Investment
Texas Property Tax & PITI Modeling
Texas PITI + MUD Cash Outlay Estimator
Accurate monthly payment projections calibrated for Greater Houston, Galveston County, and Brazoria County.
🏛️
The Legacy GroupCoastal Corridor & Houston Research
$875,000
$175,000
6.625%
30 Yrs
1.84%
0.00%
Estimated Total Monthly PITI + MUD
$6,488/mo
Loan Amount: $700,000 • Effective Tax Rate: 1.84% Principal & Interest (69%) County Tax (18%) Hazard / TWIA (11%)
Principal & Interest (P&I)$4,482/mo
County & ISD Property Taxes$1,188/mo
Hazard & TWIA Windstorm Insurance$693/mo
✓ $100k Homestead Exemption Savings-$153/mo