For SaleAcreage EstateMLS #73910248
1804 Heritage Park Dr
Friendswood, TX 77546 · Harris County
$875,000
$222 / SF · $729,167 / Acre
5Bedrooms
4.5Bathrooms
3,950Living Area (SF)
1.2Total Acres
2.10%Est. Tax Rate
See DisclosuresHOA Dues
Executive Property Highlights
✓1.2 Private Fenced Acres
✓Detached 3-Car Workshop
✓Zero HOA Deed Restrictions
✓Friendswood High Zoned
Architectural & Land Narrative
Acreage Estate in Friendswood, Texas
Sprawling 1.2-acre private estate with mature oak canopy, custom resort pool, detached workshop/car collector garage, and zoned to prestigious Friendswood ISD.
Comprehensive Ledger
Property Specifications
Property & Location Details
Property TypeAcreage Estate
SubmarketFriendswood, TX
Living Area3,950 Sq Ft
Lot Size1.20 Acres
Bedrooms / Baths5 Beds / 4.5 Baths
MLS Listing Number73910248
Advisory & Representation
Buyer RepresentationThe Legacy Group · Keller Williams Preferred
Managing PartnersDr. Charles Lehnhoff (MBA, TREC #23070) & LeAnne Simpson
Advisory Line(832) 225-2325
Direct Cell (Charles)(409) 203-3372
Direct Cell (LeAnne)(832) 640-9901
Financial Modeling
Estimated Monthly Investment
Texas Property Tax & PITI Modeling
Texas PITI + MUD Cash Outlay Estimator
Accurate monthly payment projections calibrated for Greater Houston, Galveston County, and Brazoria County.
🏛️
The Legacy GroupCoastal Corridor & Houston Research
$875,000
$175,000
6.625%
30 Yrs
1.84%
0.00%
Estimated Total Monthly PITI + MUD
$6,488/mo
Loan Amount: $700,000 • Effective Tax Rate: 1.84% Principal & Interest (69%) County Tax (18%) Hazard / TWIA (11%)
Principal & Interest (P&I)$4,482/mo
County & ISD Property Taxes$1,188/mo
Hazard & TWIA Windstorm Insurance$693/mo
✓ $100k Homestead Exemption Savings-$153/mo
The Legacy Portfolio
