Seller's Estimated Net Proceeds

Seller's Estimated Net Proceeds

Calculate your exact net cash check at closing across custom commission tiers (0%–10%), buyer concession credits ($0–$20k+), and Texas TDI promulgated title rates.

$0
0% of contract sales price
Subject Property AddressOptional • Included on your custom PDF Net Sheet
$
💡 Select a preset or type above
$
Gross Equity: $0
0% List / 0% Buyer
%
Total Fee: $0
$
Concession Total: $0
Texas Contract Negotiation Items (Home Warranty, Survey, HOA, Taxes & Title)
Home Warranty (Para 7.H)$0
Property Survey (Para 6.C)$0
HOA Transfer & Resale Cert$0
Texas Title & Escrow (TDI)$0
Title: $0 • Escrow: $0 • Recording: $0

Live Capital & Proceeds Flow Distribution

Target Sale: $0
Enter your target sales price above to model live capital distribution
Net Cash: $0 (0%)
Mortgage Payoff: $0 (0%)
Total Commission: $0 (0%)
Title & Escrow: $0 (0%)
Credits & Extras: $0 (0%)

Itemized Texas Closing Deductions

TDI Promulgated & Fixed Fees

Why Texas Title & Escrow Fees are Fixed:In Texas, Owner's Title Insurance premiums are strictly mandated by the Texas Department of Insurance (TDI) basic rate schedule across all title companies. Escrow settlement fees are standard flat rates (~$650 avg in Houston/Galveston).

Listing Agent Commission (0%)
$0
Buyer Broker Commission (0%)
$0
Texas Promulgated Owner Title Policy
$0
Escrow, Tax Cert & Recording
$0
Buyer Closing Concessions
$0
Home Warranty (Para 7.H)
$0
Mortgage Loan Payoff
$0
The Legacy Group Luxury Staging & Forensic Equity Optimization
4.7% Above Asking Average

Maximize Your Net Proceeds

Our forensic pre-listing inspection and targeted architectural staging eliminate buyer repair objections, compressing days on market and securing top-tier counter-offers.

Request Free BPO Valuation

Multi-Scenario Net Equity Sensitivity (Pre-Tax Cash at Closing)

Switch between Commission Structure modeling, Buyer Concession Sensitivity, and Side-by-Side Offer Duel.

Active Concession Preset:
Price Delta Step:

Enter Target Sale Price to Activate Matrix

Enter your sales price in the advisory controls above, or click a standard Texas benchmark tier below to model all counter-offer & commission scenarios:

Strategic Equity Execution

Lock in Maximum Net Equity With an Official Broker Price Opinion (BPO)

Every dollar negotiated in concessions, title credits, or list price velocity directly impacts your take-home net proceeds. Request a comprehensive forensic valuation with The Legacy Group advisory team to evaluate closed MLS comps and maximize your equity.

Request Official Broker Price Opinion (BPO)Direct Advisory: (832) 225-2325
The Legacy Group Real Estate
SELLER'S ESTIMATED NET PROCEEDS
The Legacy Group® Real Estate Advisory Practice
USE OF THIS FORM BY PERSONS WHO ARE NOT MEMBERS OF THE TEXAS ASSOCIATION OF REALTORS® IS NOT AUTHORIZED. • ©TAR-1935
The figures below are estimates. Actual costs and proceeds will vary. Estimates are not guaranteed.
Seller:
Address:
Anticipated Closing Date:August 28, 2026
Estimated Annual Property Taxes:0.00 % of sales price = $Estimated Annual Maintenance Fees: $
Buyer's Anticipated Financing:✓ Conventional VA FHA Assumption Owner CASH
Estimated Costs
Attorney’s Fees / Doc. Prep.
Brokers’ Fees ( ____ % )
• Listing Broker (0%) / Buyer Broker (0%)
Condo. Transfer Fee
Courier & Express Mail Fees
Escrow Fee (one-half)
Prorations*:
• Taxes (Prorated for 8 months)
• Interest (Assumptions)**
• Maintenance Fees
• Assessments
• Rents
Recording Fees & Guaranty Fee
Repairs Required by Buyer
Repairs Required by Lender
Residential Service Contract (Para. 7.H)
Seller Allowances or FHA/VA Nonallowables (Para. 12)
Survey Fee (Para. 6.C)
Tax Certificate Fee
Title Policy — Owner’s (TDI Promulgated)
Wiring Fees
Total Estimated Costs
Estimated Proceeds to Seller:
Sales Price
Less Estimated Costs
Less Estimated Loan Payoff
Estimated Net Proceeds:
After Closing Refunds
Estimated Unused Insurance
Estimated Escrow Balance
Total Estimated Refunds:
Prepared by: The Legacy Group®
The Legacy Group® Real Estate Advisory Practice • TREC Lic. #623483
Direct: (832) 225-2325 • info@findlegacies.com • findlegacies.com
Office: 617 8th Ave N, Texas City, TX 77590 • Veteran-Owned & Operated
Listing Associate / Broker Signature:
The Legacy Group® • TREC Lic. #623483 • Date: _____________
Seller(s) Acknowledgement of Receipt:
Seller Signature • Date: _____________
Note: Seller may be required to pay some costs directly to the service providers before closing.
* Prorations are calculated through the closing date.    ** Interest is prorated only in assumption transactions.
(TAR-1935) 1-2-03 • The Legacy Group® Edition
Seller’s Initials to acknowledge receipt:    ,  
Page 1 of 1